Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pipe Creek at 561 RIVER TRAIL RD, Pipe Creek, TX, 78063 priced at $475,000 converts $2,566/mo rent into after a $2,325/mo obligation. Total monthly income equals $2,566/mo. Return on cash invested prints 12.03% in year one, and rental yield reads 6.48% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 62.44% and total cumulative return in cash sums $98,323. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,566/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in N/A
18.93 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78063, Pipe Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,140 (100%) |
| Owner Occupied HU | 3,617 (70.4%) |
| Renter Occupied HU | 497 ( 9.7%) |
| Vacant Housing Units | 1,026 (20.0%) |
| Median Home Value | $287,675 |
| Average Home Value | $360,341 |
Residential
4,012
Single Family
2,678
Multi-Family
1,334
Businesses
250
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Pending sale | $475,000 |
| 2025-05-10 | Contingent | $475,000 |
| 2025-02-27 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $10545.16 | -2.37% | $784,620 | 1.20% |
| 2023-06-26 | $10801.45 | 10.34% | $775,330 | 29.17% |
| 2022-06-26 | $9789.43 | N/A | $600,250 | 37.89% |
Listed by: R Shawn Groff • Groff Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1761792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
