561 Black Cherry StSan JacintoCA92582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jacinto at 561 Black Cherry St, San Jacinto, CA, 92582 priced at $524,999 converts $3,463/mo rent into $215/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,463/mo, and annual cash flow totals $2,579/yr on $172,725 invested. Return on cash invested prints 21.55% in year one, and rental yield reads 7.92% against a $524,999 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 111.62% and total cumulative return in cash sums $192,788. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,463/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 2020
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92582, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,150 (100%) |
| Owner Occupied HU | 4,684 (76.2%) |
| Renter Occupied HU | 1,214 (19.7%) |
| Vacant Housing Units | 252 ( 4.1%) |
| Median Home Value | $519,831 |
| Average Home Value | $595,630 |
Housing Distribution
Address Breakdown
Residential
5,865
Single Family
5,865
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James McGrath • KW Temecula
Mls Name: CRMLS
Mls ID: #SW25181165