Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mesquite at 561 Beacon Ridge Way, Mesquite, NV, 89027 listed at $449,900 pairs $2,503/mo rent with a $2,202/mo payment. Total monthly income runs $2,503/mo. Return on cash invested measures 17.19% in year one, and rental yield registers 6.68% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 88.41% and total cumulative return in cash totals $131,854. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,503/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
7,405 sqft lot
$N/A/sqft
$215 month HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Listed for sale | $449,900 |
| 2011-04-07 | Sold | $255,000 |
| 2006-12-28 | Sold | $319,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-29 | $2839.80 | 7.99% | $105,097 | 8.72% |
| 2023-01-29 | $2629.64 | 8.01% | $96,667 | 4.83% |
| 2022-01-29 | $2434.70 | 7.77% | $92,210 | 4.48% |
Listed by: Lisa Sherman • ERA Brokers Consolidated, Inc.
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126038
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
