Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 5607 Bald Ridge Ct, Killeen, TX, 76542 priced at $220,000 converts $1,933/mo rent into $368/mo cash flow after a $1,077/mo obligation. Total monthly income equals $1,933/mo, and annual cash flow totals $4,420/yr on $72,930 invested. Return on cash invested prints 25.97% in year one, and rental yield reads 10.54% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 136.6% and total cumulative return in cash sums $99,623. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,933/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 2006
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $220,000 |
| 2009-11-29 | Sold | N/A |
| 2009-10-03 | Listed for sale | $108,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $247,361 | 7.31% |
| 2023-10-23 | $3390.25 | -20.93% | $230,504 | 11.71% |
| 2022-10-23 | $4287.44 | N/A | $206,334 | 46.67% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11349828
