Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,358/mo, and a $1,670/mo payment. Purchase price stands at $341,300, and rental yield measures 8.29% with $2,358/mo rent. Return on cash invested shows 16.65% in year one, and 5% annual appreciation builds toward $94,295 over five years. Five-year ROI reaches 87.5% and total cumulative return in cash records $98,994. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,358/mo property income covering a $1,670/mo payment rather than investor’s personal income.
Single Family
Built in 2021
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Listing removed | $1,900 |
| 2025-07-31 | Listed for rent | $1,900 |
| 2025-07-31 | Listing removed | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $8533.69 | -5.21% | $359,113 | -5.45% |
| 2023-10-16 | $9003.01 | 93.14% | $379,831 | 59.17% |
| 2022-10-16 | $4661.47 | 201.45% | $238,628 | 250.92% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
