5604 Saint Paul StBellaireTX77401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 5604 Saint Paul St, Bellaire, TX, 77401 uses $122,324 cash to close to unlock $4,213/yr annual cash flow and $351/mo monthly cash flow. Total monthly income runs $2,975/mo, and a $1,806/mo payment keeps the spread at $351/mo. Purchase price stands at $369,000, and rental yield measures 9.67% with $2,975/mo rent. Return on cash invested shows 23.35% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 122.55% and total cumulative return in cash records $149,907. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,975/mo property income covering a $1,806/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
2,478 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77401, Bellaire, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,199 (100%) |
| Owner Occupied HU | 5,133 (82.8%) |
| Renter Occupied HU | 674 (10.9%) |
| Vacant Housing Units | 392 ( 6.3%) |
| Median Home Value | $939,765 |
| Average Home Value | $1,024,679 |
Housing Distribution
Address Breakdown
Residential
6,179
Single Family
5,986
Multi-Family
193
Businesses
889
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices