Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 5603 Wedgefield Rd, Granbury, TX, 76049 at $499,000 posts ROI 19.99% with $11/mo cash flow from $3,784/mo rent. Total monthly income equals $3,784/mo, and annual cash flow records $131/yr on $165,419 to close. Return on cash invested measures 19.99% and rental yield reads 9.1% at the current $499,000. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 by year five. Five-year ROI prints 105.05% and total cumulative return in cash totals $173,778.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,784/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1994
0.30 Acres lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $499,000 |
| 2024-10-08 | Price change | $499,900 |
| 2024-09-30 | Price change | $505,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $467,110 | 3.89% |
| 2023-10-22 | $4084.55 | -29.61% | $449,620 | -4.38% |
| 2022-10-22 | $5802.33 | 18.99% | $470,200 | 45.52% |
Listed by: Felicia Peters • Peerless Realty Group
Mls Name: NTREIS
Mls ID: #20627507
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
