5603 Scoria Rock DrRichmondTX77407




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Richmond at 5603 Scoria Rock Dr, Richmond, TX, 77407 uses $146,258 cash to close to unlock $2,544/yr annual cash flow and $212/mo monthly cash flow. Total monthly income runs $3,406/mo, and a $2,159/mo payment keeps the spread at $212/mo. Purchase price stands at $441,200, and rental yield measures 9.26% with $3,406/mo rent. Return on cash invested shows 21.65% in year one, and 5% annual appreciation builds toward $121,895 over five years. Five-year ROI reaches 113.53% and total cumulative return in cash records $166,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,406/mo property income covering a $2,159/mo payment rather than investor’s personal income.
Single Family
Built in 2014
10,602 sqft lot
$N/A/sqft
$57 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











