5603 Crystalline Hills Dr, Rapid City, SD, 57703 | $227/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
960 sft

302 E Denver St, Rapid City, SD, 57701

3 Bed
2 Bath
1300 sft

4309 Circlewood Dr, Rapid City, SD, 57703

3 Bed
2 Bath
1153 sft

1717 E Philadelphia St, Rapid City, SD, 57703

3 Bed
2 Bath
1250 sft

4422 Circlewood Dr, Rapid City, SD, 57703

Nearby investment properties with comparable prices

Currently Rented+ 1 more

- Bed
- Bath
1553 sft

405 E Watertown St, Rapid City, SD, 57701

1 Bed
1 Bath
576 sft

110 E Madison St, Rapid City, SD, 57701

3 Bed
- Bath
1155 sft

1717.101 E Philadelphia Home #101, Rapid City, SD, 57701

3 Bed
- Bath
1155 sft

1717.102 E Philadelphia Home #102, Rapid City, SD, 57701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rapid City at 5603 Crystalline Hills Dr, Rapid City, SD, 57703 uses $66,797 cash to close to unlock $2,722/yr annual cash flow and $227/mo monthly cash flow. Total monthly income runs $1,500/mo, and a $986/mo payment keeps the spread at $227/mo. Purchase price stands at $201,500, and rental yield measures 8.93% with $1,500/mo rent. Return on cash invested shows 23.98% in year one, and 5% annual appreciation builds toward $55,671 over five years. Five-year ROI reaches 124.85% and total cumulative return in cash records $83,399. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,500/mo property income covering a $986/mo payment rather than investor’s personal income.

Single Family

Built in 2025

4,356 sqft lot

$N/A/sqft

No HOA