Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 5600 Goodnight Ct, Midlothian, TX, 76065 with 5% annual appreciation on a $495,000 basis while $4,276/mo rent supports operations. Total monthly income totals $4,276/mo and a $2,423/mo payment preserves $473/mo for cash returns. Annual cash flow comes to $5,682/yr on $164,093 deployed, and return on cash invested reaches 23.37% in year one. Equity gained on principal adds $3,194/yr, and five-year appreciation sums $136,759 alongside rental yield of 10.37%. Five-year ROI measures 123.38% and total cumulative return in cash totals $202,462.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,276/mo property income versus a $2,423/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
0.39 Acres lot
$N/A/sqft
$36 monthly HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Price change | $495,000 |
| 2024-11-12 | Price change | $399,999 |
| 2024-10-01 | Listed for sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $530,092 | -3.59% |
| 2023-12-27 | $11171.28 | 659.79% | $549,840 | 737.85% |
| 2022-12-27 | $1470.31 | N/A | $65,625 | N/A |
Listed by: Sheryle Nsangolo • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20742465
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
