560 Villa St UNIT BGrand JunctionCO81504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 560 Villa St UNIT B, Grand Junction, CO, 81504 with 5% annual appreciation on a $332,400 basis while $2,128/mo rent supports operations. Total monthly income totals $2,128/mo and a $1,627/mo payment preserves $191/mo for cash returns. Annual cash flow comes to $2,289/yr on $110,191 deployed, and return on cash invested reaches 21.99% in year one. Equity gained on principal adds $2,145/yr, and five-year appreciation sums $91,836 alongside rental yield of 7.68%. Five-year ROI measures 113.51% and total cumulative return in cash totals $125,072.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,128/mo property income versus a $1,627/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81504, Grand Junction, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,749 (100%) |
| Owner Occupied HU | 10,184 (74.1%) |
| Renter Occupied HU | 3,093 (22.5%) |
| Vacant Housing Units | 472 ( 3.4%) |
| Median Home Value | $324,764 |
| Average Home Value | $340,662 |
Housing Distribution
Address Breakdown
Residential
13,066
Single Family
12,578
Multi-Family
488
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A