560 Cygnet Lake Dr, Benton Harbor, MI, 49022 | $345/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1841 sft

3816 Glen Haven Rd, Saint Joseph, MI, 49085

3 Bed
2 Bath
2450 sft

54591 Atwood Rd, Dowagiac, MI, 49047

3 Bed
2 Bath
1632 sft

30875 Topash St, Dowagiac, MI, 49047

4 Bed
2 Bath
1912 sft

402 S Main St, Berrien Springs, MI, 49103

Nearby investment properties with comparable prices

3 Bed
2 Bath
2072 sft

Integrity 2060 Plan, Watertown Place, Watervliet, MI, 49098

2 Bed
1 Bath
1252 sft

Integrity 1250 Plan, PH Lewis Estates, Watervliet, MI, 49098

2 Bed
1 Bath
1252 sft

Integrity 1250 Plan, PH Lewis Estates, Watervliet, MI, 49098

3 Bed
2 Bath
1350 sft

3015 N M 63, Benton Harbor, MI, 49022

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Benton Harbor at 560 Cygnet Lake Dr, Benton Harbor, MI, 49022 generates $2,597/mo in rent and, after a $1,542/mo payment, leaves $345/mo in cash flow. Total monthly income is $2,597/mo, and annual cash flow is $4,134/yr on $104,423 invested. Return on cash invested sits at 23.87% in year one, and rental yield is 9.89% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 125.35% and total cumulative return in cash sums $130,889. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,597/mo property income rather than buyer’s personal income.

Single Family

Built in 2023

6,969 sqft lot

$N/A/sqft

$525 quarterly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49022, Benton Harbor, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,018 (100%)
Owner Occupied HU	7,228 (51.6%)
Renter Occupied HU	5,089 (36.3%)
Vacant Housing Units	1,701 (12.1%)
Median Home Value	$200,743
Average Home Value	$271,485