56 Wigwam Hill Dr, Worcester, MA, 01605 | $646/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

1 Bed
1 Bath
759 sft

1 Post Oak Ln APT 21, Natick, MA, 01760

2 Bed
3 Bath
1815 sft

38 Parsons Hill Dr, Worcester, MA, 01603

Currently Rented+ 1 more

9 Bed
3 Bath
3162 sft

78 Gage St, Worcester, MA, 01605

3 Bed
2 Bath
1000 sft

28 Kenwood Ave, Worcester, MA, 01605

Nearby investment properties with comparable prices

2 Bed
3 Bath
1723 sft

31 Pointe Rok Dr #31, Worcester, MA, 01604

2 Bed
2 Bath
1040 sft

20 Three Rice Ln, Worcester, MA, 01604

4 Bed
1 Bath
1248 sft

303 Ponakin Rd, Lancaster, MA, 01523

1 Bed
2 Bath
904 sft

15 Eaglehead Ter APT 2, Shrewsbury, MA, 01545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 56 Wigwam Hill Dr, Worcester, MA, 01605 uses $119,009 cash to close to unlock $7,757/yr annual cash flow and $646/mo monthly cash flow. Total monthly income runs $2,909/mo, and a $1,757/mo payment keeps the spread at $646/mo. Purchase price stands at $359,000, and rental yield measures 9.72% with $2,909/mo rent. Return on cash invested shows 26.43% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 137.96% and total cumulative return in cash records $164,179. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,909/mo property income covering a $1,757/mo payment rather than investor’s personal income.

Single Family

Built in 2002

4,230 sqft lot

$N/A/sqft

No HOA