56 Waldorf StPittsburghPA15214
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 56 Waldorf St, Pittsburgh, PA, 15214 in Pittsburgh hard to pass up. The 15.5% gross yield on a $285,000 purchase results in $3,682/mo in rent and $1,814/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.87). Annual cash flow of $21,768, five-year appreciation of $78,740, and $2,625/yr in equity build-up combine for a projected total cumulative return of $225,275.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15.5% | 7.2% |
| Monthly Cash Flow | $1,814 | $450 |
City averages based on Pittsburgh market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,682 |
| Total Monthly Debt Service | $1,754 |
| DSCR Ratio | 2.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1925
9,901 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15214, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,767 (100%) |
| Owner Occupied HU | 3,618 (53.5%) |
| Renter Occupied HU | 2,304 (34.0%) |
| Vacant Housing Units | 845 (12.5%) |
| Median Home Value | $220,257 |
| Average Home Value | $258,647 |
Housing Distribution
Address Breakdown
Residential
6,599
Single Family
6,175
Multi-Family
424
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1925
9,901 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15214, Pittsburgh, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,767 (100%) |
| Owner Occupied HU | 3,618 (53.5%) |
| Renter Occupied HU | 2,304 (34.0%) |
| Vacant Housing Units | 845 (12.5%) |
| Median Home Value | $220,257 |
| Average Home Value | $258,647 |
Housing Distribution
Address Breakdown
Residential
6,599
Single Family
6,175
Multi-Family
424
Businesses
98
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices