56 Forest DrLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livingston Manor at 56 Forest Dr, Livingston Manor, NY, 12758 priced at $849,900 converts $6,898/mo rent into $1,222/mo cash flow after a $4,160/mo obligation. Total monthly income equals $6,898/mo, and annual cash flow totals $14,668/yr on $279,617 invested. Return on cash invested prints 25.31% in year one, and rental yield reads 9.74% against a $849,900 entry. Equity gained on principal adds $5,484/yr, while 5% annual appreciation compiles into $234,812 by year five. Five-year ROI reaches 132.4% and total cumulative return in cash sums $370,214. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,898/mo property income covering a $4,160/mo payment, not borrower’s personal income.
Single Family
Built in 2008
6.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Cole • Davis R. Chant Realtors-Milford
Mls Name: PWAR
Mls Provider:
Mls ID: #PW231565
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.