56 E 87th St APT 5BNew YorkNY10128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 56 E 87th St APT 5B, New York, NY, 10128 earns $498/mo cash flow from $12,426/mo rent with a $6,730/mo payment. Total monthly income totals $12,426/mo, and annual cash flow totals $5,975/yr on $445,500 capital. ROI tracks 21.71% on current figures, and rental yield reads 10.84% at a $1,375,000 purchase. Equity gained on principal adds $8,873/yr, and 5% annual appreciation supports $379,887 over five years. Five-year ROI reaches 115.74% and total cumulative return in cash sums $515,622. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $12,426/mo property income instead of your personal income.
Condo
Built in 1905
N/A lot
$N/A/sqft
$2,746 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10128, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,000 (100%) |
| Owner Occupied HU | 10,217 (30.0%) |
| Renter Occupied HU | 20,689 (60.8%) |
| Vacant Housing Units | 3,094 ( 9.1%) |
| Median Home Value | $1,343,678 |
| Average Home Value | $1,415,704 |
Housing Distribution
Address Breakdown
Residential
32,173
Single Family
430
Multi-Family
31,743
Businesses
1,113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices