5580 Yellow Pine DrMcDonoughGA30252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in McDonough at 5580 Yellow Pine Dr, McDonough, GA, 30252 priced at $255,000 converts $3,425/mo rent into $1,784/mo cash flow after a $1,248/mo obligation. Total monthly income equals $3,425/mo, and annual cash flow totals $21,403/yr on $84,533 invested. Return on cash invested prints 45.23% in year one, and rental yield reads 16.12% against a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,452 by year five. Five-year ROI reaches 238.95% and total cumulative return in cash sums $201,992. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,425/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 2004
0.28 Acres lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30252, Mcdonough, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,909 (100%) |
| Owner Occupied HU | 15,061 (84.1%) |
| Renter Occupied HU | 2,359 (13.2%) |
| Vacant Housing Units | 489 ( 2.7%) |
| Median Home Value | $379,896 |
| Average Home Value | $408,859 |
Housing Distribution
Address Breakdown
Residential
17,793
Single Family
17,530
Multi-Family
263
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Morris Wyatt Iii • EXP Realty, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7446733
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)