558 Smith LnWarsawVA22572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at 558 Smith Ln, Warsaw, VA, 22572 uses $66,300 cash to close to unlock $1,948/yr annual cash flow and $162/mo monthly cash flow. Total monthly income runs $1,358/mo, and a $979/mo payment keeps the spread at $162/mo. Purchase price stands at $200,000, and rental yield measures 8.15% with $1,358/mo rent. Return on cash invested shows 22.85% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 118.38% and total cumulative return in cash records $78,488. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,358/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1989
19.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22572, Warsaw, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,856 (59.7%) |
| Renter Occupied HU | 732 (23.5%) |
| Vacant Housing Units | 522 (16.8%) |
| Median Home Value | $263,532 |
| Average Home Value | $285,237 |
Housing Distribution
Address Breakdown
Residential
2,541
Single Family
2,485
Multi-Family
56
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices