5575 Napa Ridge Rd #J1UKMHHoschtonGA30548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hoschton at 5575 Napa Ridge Rd #J1UKMH, Hoschton, GA, 30548 offers a 7.6% rental yield on a $442,700 purchase with $2,802/mo rent. Total monthly income registers $2,802/mo, and a $2,167/mo payment leaves $107/mo available for distribution. Annual cash flow reaches $1,289/yr on $146,755 to close, and return on cash invested stands at 20.79% in year one. Equity gained on principal adds $2,857/yr while 5% annual appreciation supports $122,310 over five years. Portfolio math shows five-year ROI at 107.43% and total cumulative return in cash at $157,662. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,802/mo property income against a $2,167/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30548, Hoschton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,451 (100%) |
| Owner Occupied HU | 9,551 (83.4%) |
| Renter Occupied HU | 1,267 (11.1%) |
| Vacant Housing Units | 633 ( 5.5%) |
| Median Home Value | $405,711 |
| Average Home Value | $451,015 |
Housing Distribution
Address Breakdown
Residential
11,291
Single Family
11,107
Multi-Family
184
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices