5575 Napa Ridge Rd #1U1KHZHoschtonGA30548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hoschton at 5575 Napa Ridge Rd #1U1KHZ, Hoschton, GA, 30548 earns $112/mo cash flow from $2,855/mo rent with a $2,206/mo payment. Total monthly income totals $2,855/mo, and annual cash flow totals $1,343/yr on $149,407 capital. ROI tracks 20.81% on current figures, and rental yield reads 7.6% at a $450,700 purchase. Equity gained on principal adds $2,908/yr, and 5% annual appreciation supports $124,520 over five years. Five-year ROI reaches 107.51% and total cumulative return in cash sums $160,630. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,855/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30548, Hoschton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,451 (100%) |
| Owner Occupied HU | 9,551 (83.4%) |
| Renter Occupied HU | 1,267 (11.1%) |
| Vacant Housing Units | 633 ( 5.5%) |
| Median Home Value | $405,711 |
| Average Home Value | $451,015 |
Housing Distribution
Address Breakdown
Residential
11,291
Single Family
11,107
Multi-Family
184
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices