5568 Wandering Willow Dr,Wesley Chapel,FL,33545

Investment Highlights

Investment property for sale in Wesley Chapel at 5568 Wandering Willow Dr, Wesley Chapel, FL, 33545 offers a 8.45% rental yield on a $409,900 purchase with $2,887/mo rent. Total monthly income registers $2,887/mo, and a $2,006/mo payment leaves $167/mo available for distribution. Annual cash flow reaches $2,005/yr on $135,882 to close, and return on cash invested stands at 21.38% in year one. Equity gained on principal adds $2,645/yr while 5% annual appreciation supports $113,248 over five years. Portfolio math shows five-year ROI at 111.37% and total cumulative return in cash at $151,336. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,887/mo property income against a $2,006/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.