Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 5565 Preston Oaks Rd APT 190, Dallas, TX, 75254 offers a 10.96% rental yield on a $230,000 purchase with $2,100/mo rent. Total monthly income registers $2,100/mo, and a $1,126/mo payment leaves $161/mo available for distribution. Annual cash flow reaches $1,934/yr on $76,245 to close, and return on cash invested stands at 22.45% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,545 over five years. Portfolio math shows five-year ROI at 119.45% and total cumulative return in cash at $91,075. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,100/mo property income against a $1,126/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1983
N/A lot
$N/A/sqft
$303 monthly HOA
Neighborhood data shown for ZIP Code: 75254, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,772 (100%) |
| Owner Occupied HU | 2,150 (18.3%) |
| Renter Occupied HU | 8,769 (74.5%) |
| Vacant Housing Units | 853 ( 7.2%) |
| Median Home Value | $561,275 |
| Average Home Value | $625,409 |
Residential
13,372
Single Family
1,973
Multi-Family
11,399
Businesses
1,253
Date | Event | Price |
|---|---|---|
| 2024-11-18 | Price change | $230,000 |
| 2024-11-04 | Listed for sale | $240,000 |
| 2024-01-12 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $731.18 | -83.81% | $206,140 | 4.76% |
| 2023-12-27 | $4515.44 | -8.59% | $196,770 | N/A |
| 2022-12-27 | $4939.67 | 246.83% | $196,770 | 13.51% |
Listed by: Christie Cannon • Keller Williams Frisco Stars
Mls Name: NTREIS
Mls ID: #20769984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
