Jasmine Plan, Village Cooperative of Allen (Active Adults 62+)AllenTX75013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Allen at Jasmine Plan, Village Cooperative of Allen (Active Adults 62+), Allen, TX, 75013 with 5% annual appreciation on a $195,700 basis while $1,732/mo rent supports operations. Total monthly income totals $1,732/mo and a $958/mo payment preserves $340/mo for cash returns. Annual cash flow comes to $4,082/yr on $64,875 deployed, and return on cash invested reaches 26.2% in year one. Equity gained on principal adds $1,263/yr, and five-year appreciation sums $54,068 alongside rental yield of 10.62%. Five-year ROI measures 137.86% and total cumulative return in cash totals $89,438.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,732/mo property income versus a $958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75013, Allen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,738 (100%) |
| Owner Occupied HU | 12,605 (58.0%) |
| Renter Occupied HU | 7,807 (35.9%) |
| Vacant Housing Units | 1,326 ( 6.1%) |
| Median Home Value | $657,310 |
| Average Home Value | $697,117 |
Housing Distribution
Address Breakdown
Residential
20,972
Single Family
13,971
Multi-Family
7,001
Businesses
2,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
