Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 5560 FM 1103, Schertz, TX, 78108 offers a 13.7% rental yield on a $299,500 purchase with $3,420/mo rent. Total monthly income registers $3,420/mo, and a $1,466/mo payment leaves $1,290/mo available for distribution. Annual cash flow reaches $15,481/yr on $99,284 to close, and return on cash invested stands at 35.5% in year one. Equity gained on principal adds $1,933/yr while 5% annual appreciation supports $82,746 over five years. Portfolio math shows five-year ROI at 187.73% and total cumulative return in cash at $186,383. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,420/mo property income against a $1,466/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $299,500 |
| 2023-03-31 | Sold | N/A |
| 2023-03-06 | Pending sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2913.39 | -47.58% | $208,784 | -18.73% |
| 2022-08-14 | $5558.18 | 59.43% | $256,907 | 50.94% |
| 2021-08-14 | $3486.26 | 9.02% | $170,203 | 10.00% |
What's Special
Other
Listed by: Ameen Aziz • Citywide Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1797476
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
