Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 555 Via Amalfi APT 206, Irving, TX, 75039 earns $15/mo cash flow from $3,538/mo rent with a $1,933/mo payment. Total monthly income totals $3,538/mo, and annual cash flow totals $185/yr on $130,943 capital. ROI tracks 20.05% on current figures, and rental yield reads 10.75% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 107.2% and total cumulative return in cash sums $140,370. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,538/mo property income instead of your personal income.
Condo
Built in 2008
15.22 Acres lot
$N/A/sqft
$714 monthly HOA
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $395,000 |
| 2023-04-19 | Sold | N/A |
| 2023-04-12 | Pending sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $3883.69 | 18.82% | $346,080 | 20.10% |
| 2023-04-03 | $3268.62 | 70.06% | $288,150 | N/A |
| 2022-04-03 | $1922.06 | -24.41% | $288,150 | 9.75% |
Listed by: John West • West Residential Realty, LLC
Mls Name: NTREIS
Mls ID: #20890531
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
