555 E Silverado Ranch Blvd UNIT 1171Las VegasNV89183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 555 E Silverado Ranch Blvd UNIT 1171, Las Vegas, NV, 89183 uses $72,561 cash to close to unlock $1,364/yr annual cash flow and $114/mo monthly cash flow. Total monthly income runs $1,549/mo, and a $1,071/mo payment keeps the spread at $114/mo. Purchase price stands at $218,888, and rental yield measures 8.49% with $1,549/mo rent. Return on cash invested shows 21.79% in year one, and 5% annual appreciation builds toward $60,475 over five years. Five-year ROI reaches 113.41% and total cumulative return in cash records $82,294. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,549/mo property income covering a $1,071/mo payment rather than investor’s personal income.
Condo
Built in 1999
8,115 sqft lot
$N/A/sqft
$171 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim R. Brooks • eXp Realty
Mls Name: GLVAR
Mls Provider:
Mls ID: #2663567
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)