4730 E Craig Rd UNIT 2096Sunrise Manor TownNV89115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunrise Manor Town at 4730 E Craig Rd UNIT 2096, Sunrise Manor Town, NV, 89115 offers a 9.58% rental yield on a $164,900 purchase with $1,316/mo rent. Total monthly income registers $1,316/mo, and a $807/mo payment leaves $363/mo available for distribution. Annual cash flow reaches $4,360/yr on $54,664 to close, and return on cash invested stands at 27.89% in year one. Equity gained on principal adds $1,064/yr while 5% annual appreciation supports $45,559 over five years. Portfolio math shows five-year ROI at 145.13% and total cumulative return in cash at $79,336. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,316/mo property income against a $807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2000
8,529 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89115, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,615 (100%) |
| Owner Occupied HU | 8,287 (35.1%) |
| Renter Occupied HU | 13,881 (58.8%) |
| Vacant Housing Units | 1,447 ( 6.1%) |
| Median Home Value | $297,970 |
| Average Home Value | $357,226 |
Housing Distribution
Address Breakdown
Residential
20,594
Single Family
15,618
Multi-Family
4,976
Businesses
1,476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paulina E. Palacios • Real Broker LLC
Mls Name: LVR
Mls ID: #2719987