555 E Silverado Ranch Blvd UNIT 1131,Las Vegas,NV,89183

Investment Highlights

Investment property for sale in Las Vegas at 555 E Silverado Ranch Blvd UNIT 1131, Las Vegas, NV, 89183 listed at $222,400 pairs $1,573/mo rent with a $1,089/mo payment to leave $93/mo cash flow. Total monthly income runs $1,573/mo, and annual cash flow reaches $1,110/yr on $73,726 cash to close. Return on cash invested measures 21.42% in year one, and rental yield registers 8.49% at a $222,400 basis. Equity gained on principal adds $1,435/yr, and annual property appreciation at 5% supports $61,445 by year five. Five-year ROI tracks 111.55% and total cumulative return in cash totals $82,245. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,573/mo property income relative to a $1,089/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).