555 E Silverado Ranch Blvd UNIT 1007, Las Vegas, NV, 89183 | $407/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
717 sft

4400 S Jones Blvd UNIT 3086, Las Vegas, NV, 89103

1 Bed
1 Bath
586 sft

2405 W Serene Ave Unit 631, Las Vegas, NV, 89123

Rental Income+ 1 more

2 Bed
2 Bath
996 sft

6733 W Charleston Blvd APT 3, Las Vegas, NV, 89146

2 Bed
2 Bath
876 sft

5260 Mission Monterey Ln APT 105, Las Vegas, NV, 89107

Nearby investment properties with comparable prices

2 Bed
2 Bath
945 sft

1832 N Decatur Blvd UNIT 104, Las Vegas, NV, 89108

2 Bed
2 Bath
1321 sft

3930 University Center Dr APT 401, Las Vegas, NV, 89119

1 Bed
1 Bath
569 sft

4861 S Torrey Pines Dr UNIT 201, Las Vegas, NV, 89103

- Bed
- Bath
- sft

213 N Lamb Blvd UNIT D, Las Vegas, NV, 89110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 555 E Silverado Ranch Blvd UNIT 1007, Las Vegas, NV, 89183 earns $407/mo cash flow from $1,822/mo rent with a $1,199/mo payment. Total monthly income totals $1,822/mo, and annual cash flow totals $4,879/yr on $81,218 capital. ROI tracks 25.92% on current figures, and rental yield reads 8.92% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 134.54% and total cumulative return in cash sums $109,272. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,822/mo property income instead of your personal income.

Condo

Built in 1999

0.26 Acres lot

$N/A/sqft

No HOA