555 E Cedar Wood DrMunds ParkAZ86017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Munds Park at 555 E Cedar Wood Dr, Munds Park, AZ, 86017 priced at $420,000 converts $3,025/mo rent into $542/mo cash flow after a $2,056/mo obligation. Total monthly income equals $3,025/mo, and annual cash flow totals $6,504/yr on $139,230 invested. Return on cash invested prints 24.58% in year one, and rental yield reads 8.64% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 127.51% and total cumulative return in cash sums $177,535. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,025/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Manufactured
Built in 2019
5,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86017, Munds Park, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,456 (100%) |
| Owner Occupied HU | 530 (15.3%) |
| Renter Occupied HU | 70 ( 2.0%) |
| Vacant Housing Units | 2,856 (82.6%) |
| Median Home Value | $705,189 |
| Average Home Value | $630,495 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
3
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Shelton • RealtyONEGroup Mountain Desert
Mls Name: ARMLS
Mls Provider:
Mls ID: #6864642
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.