5548 N Willow AveColumbia CityIN46725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia City at 5548 N Willow Ave, Columbia City, IN, 46725 uses $77,903 cash to close to unlock $1,485/yr annual cash flow and $124/mo monthly cash flow. Total monthly income runs $1,543/mo, and a $1,150/mo payment keeps the spread at $124/mo. Purchase price stands at $235,000, and rental yield measures 7.88% with $1,543/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 112.89% and total cumulative return in cash records $87,940. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,543/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1928
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46725, Columbia City, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,000 (100%) |
| Owner Occupied HU | 8,209 (74.6%) |
| Renter Occupied HU | 2,037 (18.5%) |
| Vacant Housing Units | 754 ( 6.9%) |
| Median Home Value | $235,679 |
| Average Home Value | $280,163 |
Housing Distribution
Address Breakdown
Residential
10,474
Single Family
10,069
Multi-Family
405
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Barnfield • CENTURY 21 Bradley Realty, Inc
Mls Name: IRMLS
Mls Provider:
Mls ID: #202532423
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.