554 Fundamental WayCottage GroveWI53527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottage Grove at 554 Fundamental Way, Cottage Grove, WI, 53527 priced at $459,875 pairs $3,569/mo rent with $483/mo cash flow after a $2,251/mo payment. Total monthly income equals $3,569/mo, and annual cash flow comes to $5,791/yr on $152,449 invested. Return on cash invested is 23.71% in year one, and rental yield stands at 9.31% on a $459,875 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,055 by year five. Five-year ROI measures 123.9% and total cumulative return in cash reaches $188,890. For financing, Ziffy Mortgage’s DSCR program evaluates $3,569/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53527, Cottage Grove, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,716 (100%) |
| Owner Occupied HU | 3,351 (71.1%) |
| Renter Occupied HU | 1,244 (26.4%) |
| Vacant Housing Units | 121 ( 2.6%) |
| Median Home Value | $468,727 |
| Average Home Value | $495,434 |
Housing Distribution
Address Breakdown
Residential
4,800
Single Family
4,001
Multi-Family
799
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aeryn Barry • Tim O'Brien Homes Inc-HCB
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1980686
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.