Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5537 Goodman Ave, Fort Worth, TX, 76107 at $285,000 posts ROI 36.65% with $1,318/mo cash flow from $3,493/mo rent. Total monthly income equals $3,493/mo, and annual cash flow records $15,819/yr on $94,478 to close. Return on cash invested measures 36.65% and rental yield reads 14.71% at the current $285,000. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 by year five. Five-year ROI prints 194.55% and total cumulative return in cash totals $183,810.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,493/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2024-06-06 | Listed for sale | $285,000 |
| 2024-03-26 | Listing removed | N/A |
| 2024-02-23 | Listed for sale | $297,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6507.84 | 11.64% | $287,605 | 28.26% |
| 2022-08-15 | $5829.36 | 18.39% | $224,241 | 22.42% |
| 2021-08-15 | $4923.85 | 1.61% | $183,179 | 3.70% |
Listed by: Jody Wall • Bancroft Realty, LLC
Mls Name: NTREIS
Mls ID: #20638003
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
