Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$513,600
3 bds3 ba2110sqft
5535 Bright Cross WaySuwaneeGA30024
7.04%
Gross Yield
18.9%
ROI
$3,012/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
Off market








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,012/mo, and a $2,514/mo payment. Purchase price stands at $513,600, and rental yield measures 7.04% with $3,012/mo rent. Return on cash invested shows 18.9% in year one, and 5% annual appreciation builds toward $141,898 over five years. Five-year ROI reaches 97.39% and total cumulative return in cash records $164,562. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,012/mo property income covering a $2,514/mo payment rather than investor’s personal income.
Townhouse
Built in 2016
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved






