5532 Bagnall DrJefferson CityMO65109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jefferson City at 5532 Bagnall Dr, Jefferson City, MO, 65109 priced at $216,600 converts $1,931/mo rent into $582/mo cash flow after a $1,060/mo obligation. Total monthly income equals $1,931/mo, and annual cash flow totals $6,986/yr on $71,803 invested. Return on cash invested prints 29.64% in year one, and rental yield reads 10.7% against a $216,600 entry. Equity gained on principal adds $1,398/yr, while 5% annual appreciation compiles into $59,843 by year five. Five-year ROI reaches 155.14% and total cumulative return in cash sums $111,396. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,931/mo property income covering a $1,060/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65109, Jefferson City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,371 (100%) |
| Owner Occupied HU | 11,429 (62.2%) |
| Renter Occupied HU | 5,698 (31.0%) |
| Vacant Housing Units | 1,244 ( 6.8%) |
| Median Home Value | $244,431 |
| Average Home Value | $264,112 |
Housing Distribution
Address Breakdown
Residential
18,067
Single Family
16,948
Multi-Family
1,119
Businesses
1,395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A