5531 E Lake Dr #77-ALisleIL60532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lisle at 5531 E Lake Dr #77-A, Lisle, IL, 60532 offers a 10.95% rental yield on a $193,800 purchase with $1,769/mo rent. Total monthly income registers $1,769/mo, and a $949/mo payment leaves $84/mo available for distribution. Annual cash flow reaches $1,012/yr on $64,245 to close, and return on cash invested stands at 21.48% in year one. Equity gained on principal adds $1,251/yr while 5% annual appreciation supports $53,543 over five years. Portfolio math shows five-year ROI at 114.62% and total cumulative return in cash at $73,637. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,769/mo property income against a $949/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in 1980
31.59 Acres lot
$N/A/sqft
$340 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60532, Lisle, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,508 (100%) |
| Owner Occupied HU | 7,626 (56.5%) |
| Renter Occupied HU | 5,132 (38.0%) |
| Vacant Housing Units | 750 ( 5.6%) |
| Median Home Value | $423,623 |
| Average Home Value | $449,351 |
Housing Distribution
Address Breakdown
Residential
13,032
Single Family
7,632
Multi-Family
5,400
Businesses
1,243
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices