Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 553 Tailwind Dr, Kyle, TX, 78640 offers a 10.3% rental yield on a $314,600 purchase with $2,700/mo rent. Total monthly income registers $2,700/mo, and a $1,540/mo payment leaves $463/mo available for distribution. Annual cash flow reaches $5,552/yr on $104,290 to close, and return on cash invested stands at 25.23% in year one. Equity gained on principal adds $2,030/yr while 5% annual appreciation supports $86,918 over five years. Portfolio math shows five-year ROI at 132.61% and total cumulative return in cash at $138,300. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,700/mo property income against a $1,540/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Listing removed | $315,000 |
| 2025-09-03 | Pending sale | $315,000 |
| 2025-08-13 | Price change | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-03 | $1896.95 | 127.32% | $70,620 | 122.22% |
| 2023-11-03 | $834.49 | N/A | $31,780 | N/A |
Listed by: N/A • N/A
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A
