5527 Wharton Ln, Centreville, VA, 20120 | 5.12% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1166 sft

4204 Ardmore Pl, Fairfax, VA, 22030

3 Bed
2 Bath
1197 sft

2142 Cartwright Pl, Reston, VA, 20191

3 Bed
4 Bath
1848 sft

11267 Edgemoor Ct, Woodbridge, VA, 22192

2 Bed
2 Bath
1220 sft

1307 Windleaf Dr #139, Reston, VA, 20194

Nearby investment properties with comparable prices

4 Bed
3 Bath
2942 sft

2644 Pewter Pl, Woodbridge, VA, 22192

2 Bed
2 Bath
1235 sft

205 Plan, The Oak, Falls Church, VA, 22043

4 Bed
4 Bath
2020 sft

3027 White Birch Ct, Fairfax, VA, 22031

4 Bed
2 Bath
1512 sft

4111 Mount Echo Ln, Fairfax, VA, 22033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,734/mo, and a $4,283/mo payment. Purchase price stands at $875,000, and rental yield measures 5.12% with $3,734/mo rent. Return on cash invested shows 13.82% in year one, and 5% annual appreciation builds toward $241,746 over five years. Five-year ROI reaches 69.89% and total cumulative return in cash records $201,203. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,734/mo property income covering a $4,283/mo payment rather than investor’s personal income.

Single Family

Built in 1957

0.94 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,816 (100%)
Owner Occupied HU	10,858 (73.3%)
Renter Occupied HU	3,411 (23.0%)
Vacant Housing Units	547 ( 3.7%)
Median Home Value	$685,827
Average Home Value	$739,472