Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dundee at 5521 Dubbs Rd, Dundee, MS, 38626 offers a 10% rental yield on a $179,900 purchase with $1,499/mo rent. Total monthly income registers $1,499/mo, and a $881/mo payment leaves $398/mo available for distribution. Annual cash flow reaches $4,772/yr on $59,637 to close, and return on cash invested stands at 27.91% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,703 over five years. Portfolio math shows five-year ROI at 145.68% and total cumulative return in cash at $86,877. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,499/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
2.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38626, Dundee, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 502 (100%) |
| Owner Occupied HU | 279 (55.6%) |
| Renter Occupied HU | 95 (18.9%) |
| Vacant Housing Units | 128 (25.5%) |
| Median Home Value | $125,694 |
| Average Home Value | $200,466 |
Residential
452
Single Family
452
Multi-Family
0
Businesses
11
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $179,900 |
| 2022-07-06 | Sold | N/A |
| 2022-06-10 | Pending sale | $89,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $973.97 | N/A | $8,060 | N/A |
| 2023-04-11 | $973.97 | -0.82% | $8,060 | N/A |
| 2022-04-11 | $982.03 | 4.70% | $8,060 | 4.70% |
Listed by: Hollye B Granier • Turn Key Realty Group LLC
Mls Name: MLS United
Mls ID: #4108767
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.
