Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 5521 Balmorhea Dr, Argyle, TX, 76226 with 5% annual appreciation on a $349,900 basis while $2,800/mo rent supports operations. Total monthly income totals $2,800/mo and a $1,713/mo payment preserves $174/mo for cash returns. Annual cash flow comes to $2,092/yr on $115,992 deployed, and return on cash invested reaches 21.71% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,671 alongside rental yield of 9.6%. Five-year ROI measures 114.25% and total cumulative return in cash totals $132,522.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,800/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2012
5,488 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Listed for sale | $349,900 |
| 2015-09-13 | Listing removed | $1,600 |
| 2015-08-27 | Listed for rent | $1,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7101.53 | 0.51% | $367,919 | -0.57% |
| 2023-12-27 | $7065.33 | 7.91% | $370,035 | 19.97% |
| 2022-12-27 | $6547.73 | 9.76% | $308,444 | 11.73% |
Listed by: Leeza Morris • Mi Real Estate Cloud d/b/a Cloud Realty
Mls Name: NTREIS
Mls ID: #20742525
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
