552 Alyssa WayCambridgeNY12816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cambridge at 552 Alyssa Way, Cambridge, NY, 12816 priced at $117,777 pairs $1,547/mo rent with $761/mo cash flow after a $576/mo payment. Total monthly income equals $1,547/mo, and annual cash flow comes to $9,132/yr on $39,043 invested. Return on cash invested is 43.3% in year one, and rental yield stands at 15.76% on a $117,777 basis. Equity gained on principal adds $760/yr, and 5% annual appreciation accumulates to $32,540 by year five. Five-year ROI measures 228.87% and total cumulative return in cash reaches $89,357. For financing, Ziffy Mortgage’s DSCR program evaluates $1,547/mo property income against a $576/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1940
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12816, Cambridge, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,301 (100%) |
| Owner Occupied HU | 1,436 (62.4%) |
| Renter Occupied HU | 413 (17.9%) |
| Vacant Housing Units | 452 (19.6%) |
| Median Home Value | $234,528 |
| Average Home Value | $325,853 |
Housing Distribution
Address Breakdown
Residential
1,943
Single Family
1,881
Multi-Family
62
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry L Cavallaro • Howard Hanna
Mls Name: Global MLS
Mls Provider:
Mls ID: #202429247
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker