Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5514 Sage Grove, San Antonio, TX, 78223 priced at $255,792 converts $2,910/mo rent into $1,074/mo cash flow after a $1,252/mo obligation. Total monthly income equals $2,910/mo, and annual cash flow totals $12,892/yr on $84,795 invested. Return on cash invested prints 35.11% in year one, and rental yield reads 13.65% against a $255,792 entry. Equity gained on principal adds $1,651/yr, while 5% annual appreciation compiles into $70,671 by year five. Five-year ROI reaches 185.69% and total cumulative return in cash sums $157,456. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,910/mo property income covering a $1,252/mo payment, not borrower’s personal income.
Single Family
Built in 2024
4,356 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78223, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,060 (100%) |
| Owner Occupied HU | 13,931 (57.9%) |
| Renter Occupied HU | 8,207 (34.1%) |
| Vacant Housing Units | 1,922 ( 8.0%) |
| Median Home Value | $208,750 |
| Average Home Value | $265,631 |
Residential
22,418
Single Family
16,614
Multi-Family
5,804
Businesses
982
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $241,900 |
| 2024-06-20 | Listed for sale | $255,792 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Christopher Marti • Housifi
Mls Name: SABOR
Mls Provider:
Mls ID: #1794912
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
