5513 Commodore DrDickinsonTX77539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dickinson at 5513 Commodore Dr, Dickinson, TX, 77539 priced at $252,500 pairs $2,612/mo rent with $692/mo cash flow after a $1,236/mo payment. Total monthly income equals $2,612/mo, and annual cash flow comes to $8,298/yr on $83,704 invested. Return on cash invested is 29.82% in year one, and rental yield stands at 12.41% on a $252,500 basis. Equity gained on principal adds $1,629/yr, and 5% annual appreciation accumulates to $69,761 by year five. Five-year ROI measures 157.87% and total cumulative return in cash reaches $132,147. For financing, Ziffy Mortgage’s DSCR program evaluates $2,612/mo property income against a $1,236/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77539, Dickinson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,032 (100%) |
| Owner Occupied HU | 14,241 (67.7%) |
| Renter Occupied HU | 4,862 (23.1%) |
| Vacant Housing Units | 1,929 ( 9.2%) |
| Median Home Value | $283,214 |
| Average Home Value | $329,256 |
Housing Distribution
Address Breakdown
Residential
18,365
Single Family
16,040
Multi-Family
2,325
Businesses
1,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices