Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 5510 WANDER WAY, Bulverde, TX, 78163 with 5% annual appreciation on a $244,900 basis while $2,345/mo rent supports operations. Total monthly income totals $2,345/mo and a $1,199/mo payment preserves $298/mo for cash returns. Annual cash flow comes to $3,579/yr on $81,184 deployed, and return on cash invested reaches 24.32% in year one. Equity gained on principal adds $1,580/yr, and five-year appreciation sums $67,661 alongside rental yield of 11.49%. Five-year ROI measures 129.37% and total cumulative return in cash totals $105,029.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,345/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
6,098 sqft lot
$N/A/sqft
$270 quarterly HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $244,900 |
| 2024-11-15 | Price change | $249,900 |
| 2024-11-01 | Price change | $255,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $259,580 | -6.95% |
| 2023-12-27 | $6643.94 | -7.12% | $278,980 | 0.34% |
| 2022-12-27 | $7153.38 | 22.51% | $278,030 | 27.40% |
Listed by: Jeffrey Robillard • Newfound Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1813445
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
