5508 Meadow Valley DrFort WorthTX76123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 5508 Meadow Valley Dr, Fort Worth, TX, 76123 uses $111,881 cash to close to unlock $24,939/yr annual cash flow and $2,078/mo monthly cash flow. Total monthly income runs $4,643/mo, and a $1,652/mo payment keeps the spread at $2,078/mo. Purchase price stands at $337,500, and rental yield measures 16.51% with $4,643/mo rent. Return on cash invested shows 42.2% in year one, and 5% annual appreciation builds toward $93,245 over five years. Five-year ROI reaches 224.26% and total cumulative return in cash records $250,909. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,643/mo property income covering a $1,652/mo payment rather than investor’s personal income.
Single Family
Built in 2003
7,187 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Housing Distribution
Address Breakdown
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Biedenharn • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20677099
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.