5504 Schafer RdMariposaCA95338
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 5504 Schafer Rd, Mariposa, CA, 95338 in Mariposa: $2,208/mo in rent, $977/mo net, 13.31% gross yield, all on a $199,000 acquisition. The 2.47 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $54,980 in value, and $1,833/yr in principal paydown steadily builds equity. Projected total cumulative return: $138,306.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.3% | 7.0% |
| Monthly Cash Flow | $977 | $1,500 |
City averages based on Mariposa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,208 |
| Total Monthly Debt Service | $1,152 |
| DSCR Ratio | 1.92x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1973
12.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95338, Mariposa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,726 (100%) |
| Owner Occupied HU | 3,498 (61.1%) |
| Renter Occupied HU | 1,162 (20.3%) |
| Vacant Housing Units | 1,066 (18.6%) |
| Median Home Value | $468,980 |
| Average Home Value | $551,881 |
Housing Distribution
Address Breakdown
Residential
4,343
Single Family
4,164
Multi-Family
179
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1973
12.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95338, Mariposa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,726 (100%) |
| Owner Occupied HU | 3,498 (61.1%) |
| Renter Occupied HU | 1,162 (20.3%) |
| Vacant Housing Units | 1,066 (18.6%) |
| Median Home Value | $468,980 |
| Average Home Value | $551,881 |
Housing Distribution
Address Breakdown
Residential
4,343
Single Family
4,164
Multi-Family
179
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices