5501 Stillhouse Holw, Waco, TX, 76708 | $269/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5501 Stillhouse Holw, Waco, TX, 76708 | $269/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2166 sft

281 Weldon Dr, Woodway, TX, 76712

Airbnb Potential+ 1 more

1 Bed
2 Bath
1818 sft

211 Partners Rd, Woodway, TX, 76712

4 Bed
4 Bath
2152 sft

912 W 6th St, Mc Gregor, TX, 76657

3 Bed
3 Bath
1972 sft

364 Melrose Dr, Woodway, TX, 76712

Nearby investment properties with comparable prices

2 Bed
2 Bath
1456 sft

1325 County Road 269, Oglesby, TX, 76561

4 Bed
3 Bath
1597 sft

504 N Main St, Mcgregor, TX, 76657

3 Bed
2 Bath
2038 sft

333 Bluebonnet Cir, Mc Gregor, TX, 76657

4 Bed
3 Bath
2043 sft

The 2082 Plan, Rivers Crossing, China Spring, TX, 76633

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 5501 Stillhouse Holw, Waco, TX, 76708 offers a 9.53% rental yield on a $325,000 purchase with $2,580/mo rent. Total monthly income registers $2,580/mo, and a $1,591/mo payment leaves $269/mo available for distribution. Annual cash flow reaches $3,223/yr on $107,738 to close, and return on cash invested stands at 22.9% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 120.1% and total cumulative return in cash at $129,397. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,580/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

0.26 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to the home youve been waiting for! Fantastic curb appeal and mature shade trees invite you into 5501 Stillhouse Hollow, located in the highly sought-after China Spring ISD. Step inside to an open-concept layout featuring raised ceilings, custom built-ins, a stunning stone fireplace, and an abundance of natural light. The spacious living, dining, and kitchen areas flow seamlessly togetherideal for gathering and entertaining. Just off the living room, youll find a charming sunroom that makes a perfect home office, playroom, or creative space. The kitchen shines with updated granite countertops, a stylish backsplash, quality appliances, and a central island designed for both cooking and connection. Retreat to the large primary suite, which offers dual walk-in closets, separate vanities, a luxurious walk-in shower, and a soaking tub for true relaxation. Secondary bedrooms are generously sized and share a well-appointed hall bath. With a new roof, fresh paint, updated fixtures, granite counters, and morethis home is move-in ready. Step outside into your private backyard oasis, complete with room to play, relax, or entertain. Also, the storage shed in the backyard will convey and it is large enough for a riding lawn mower and all your seasonal storage. Additional features include a laundry room, sprinkler system, and 2 car front entry garage. This one checks all the boxesdont miss it!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76708, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,229 (100%)
Owner Occupied HU	6,695 (59.6%)
Renter Occupied HU	3,871 (34.5%)
Vacant Housing Units	663 ( 5.9%)
Median Home Value	$262,406
Average Home Value	$291,043