550 W Waco AveCooperTX75432
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cooper at 550 W Waco Ave, Cooper, TX, 75432 offers $1,741/mo rent that, after a $901/mo payment, leaves $432/mo cash flow. Total monthly income is $1,741/mo, and annual cash flow is $5,186/yr on $60,996 cash. Return on cash invested measures 28.41% in year one, and rental yield stands at 11.35% at a $184,000 entry. Equity gained on principal adds $1,187/yr while 5% annual appreciation compounds into $50,836 by year five. Five-year ROI records 149.72% and total cumulative return in cash reaches $91,321. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,741/mo property income versus a $901/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1963
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75432, Cooper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,626 (100%) |
| Owner Occupied HU | 1,025 (63.0%) |
| Renter Occupied HU | 392 (24.1%) |
| Vacant Housing Units | 209 (12.9%) |
| Median Home Value | $189,651 |
| Average Home Value | $221,327 |
Housing Distribution
Address Breakdown
Residential
1,525
Single Family
1,490
Multi-Family
35
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Stewart • Stewart Realty & Associates
Mls Name: NTREIS
Mls ID: #20986386
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.