2114 Sunset DrBrookstonTX75421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookston at 2114 Sunset Dr, Brookston, TX, 75421 priced at $125,000 pairs $1,242/mo rent with $353/mo cash flow after a $612/mo payment. Total monthly income equals $1,242/mo, and annual cash flow comes to $4,235/yr on $41,438 invested. Return on cash invested is 30.13% in year one, and rental yield stands at 11.92% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 158.82% and total cumulative return in cash reaches $65,813. For financing, Ziffy Mortgage’s DSCR program evaluates $1,242/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75421, Brookston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 538 (100%) |
| Owner Occupied HU | 426 (79.2%) |
| Renter Occupied HU | 55 (10.2%) |
| Vacant Housing Units | 57 (10.6%) |
| Median Home Value | $263,725 |
| Average Home Value | $451,408 |
Housing Distribution
Address Breakdown
Residential
470
Single Family
470
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina House • Landmark Real Estate Group
Mls Name: NTREIS
Mls ID: #20911294
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.