550 S State St UNIT 139, Sutherlin, OR, 97479 | $1,300/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

550 S State St UNIT 139, Sutherlin, OR, 97479 | $1,300/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1042 sft

245 Georginna Dr, Roseburg, OR, 97471

3 Bed
1 Bath
1024 sft

490 Char St, Roseburg, OR, 97471

4 Bed
1 Bath
1538 sft

547 NE Winchester St, Roseburg, OR, 97470

3 Bed
2 Bath
1668 sft

1416 SE Sanford Ave, Roseburg, OR, 97470

Nearby investment properties with comparable prices

3 Bed
2 Bath
1144 sft

122 Kristi Lee Ln, Roseburg, OR, 97471

2 Bed
1 Bath
846 sft

885 NE Sunset St APT 22, Roseburg, OR, 97470

3 Bed
2 Bath
1442 sft

145 Owyhee Ln #58, Roseburg, OR, 97471

2 Bed
2 Bath
1404 sft

141 River Ridge Ave, Roseburg, OR, 97471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sutherlin at 550 S State St UNIT 139, Sutherlin, OR, 97479 generates $2,024/mo in rent and, after a $587/mo payment, leaves $1,300/mo in cash flow. Total monthly income is $2,024/mo, and annual cash flow is $15,600/yr on $39,780 invested. Return on cash invested sits at 59.12% in year one, and rental yield is 20.24% on a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,154 over five years. Five-year ROI reaches 312.93% and total cumulative return in cash sums $124,483. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,024/mo property income rather than buyer’s personal income.

Manufactured

Built in 1999

N/A lot

$N/A/sqft

No HOA

More details about the property

4-bedroom, 2-bath manufactured home in the family-friendly Meadows Park community of Sutherlin! This well-maintained double-wide features vaulted ceilings, a split bedroom floor plan, and updated laminate flooring throughout. The kitchen includes an eating bar that opens to the dining area, perfect for gatherings and everyday living. Fresh interior and exterior paint (2024) give the home a modern feel, while a brand-new roof (2024) offers peace of mind. Natural light fills the living spaces, creating a warm, inviting atmosphere. Outside, enjoy a spacious yard ideal for relaxing, gardening, or play. Located in a family-oriented park with low space rent that includes water, sewer, and trash, this home offers incredible value and convenience near schools, parks, and shopping. Lots of parking! Affordable, updated, and move-in ready dont miss your chance to call this one home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97479, Sutherlin, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,618 (100%)
Owner Occupied HU	3,228 (69.9%)
Renter Occupied HU	1,116 (24.2%)
Vacant Housing Units	274 ( 5.9%)
Median Home Value	$313,371
Average Home Value	$330,694